Propellant Characteristics
| Propellant |
Estimated Isp (s) |
Exhaust Velocity (m/s) |
Price ($/kg) |
| Xenon |
4,500 |
44,145 |
$1,000 |
| Krypton |
3,600 |
35,316 |
$200 |
| Argon |
2,700 |
26,487 |
$5 |
Note: Isp values scale approximately with atomic mass. Xenon baseline 4,500s (given), Krypton ~80% (lighter), Argon ~60% (much lighter). Prices reflect current industrial gas market rates.
Time Value of Money Analysis
Assumptions:
- Discount rate: 8% per year (typical for space projects)
- Mission duration: 300 days (~0.82 years)
- Capital tied up: Space tug value and payload value
- For reusable tug: Initial tug cost $990k, amortized over 10 flights
Best Case Analysis: Reusable Tug with Argon @ $200/kg Launch Cost
| Cost Component |
Amount ($) |
| Base mission cost (from above) |
$248,458 |
| Tug capital cost per flight ($990k / 10 flights) |
$99,000 |
| Time value: Tug capital (0.82 yr × 8% × $99k) |
$6,495 |
| Payload assumed value (conservative: $200k) |
$200,000 |
| Time value: Payload in transit (0.82 yr × 8% × $200k) |
$13,120 |
| Total Cost Including Time Value |
$567,073 |
| Cost per kg Payload (with time value) |
$567/kg |
Key Finding: Time value of money adds approximately $20k to the mission cost, increasing the cost per kg from $248/kg to $567/kg. This is significant but still highly competitive compared to chemical propulsion options for lunar delivery.
Summary and Recommendations
Key Findings:
| Propellant |
Best Cost/kg ($/kg) |
With Time Value ($/kg) |
Recommendation |
| Argon |
$248 |
$567 |
✓ Best overall |
| Krypton |
$263 |
$582 |
Good compromise |
| Xenon |
$334 |
$653 |
Higher performance, higher cost |
Conclusions:
- Argon is the clear winner for cost-optimized missions with 21% lower cost/kg than Xenon
- Reusable tug architecture reduces costs by 80-90% compared to disposable
- Low launch costs ($200/kg) are critical - reduce total cost by 50-60%
- The extra propellant mass for Argon (82 kg more than Xenon) is far outweighed by its lower propellant cost ($105k vs $938 savings)
- Time value of money adds ~$20k per mission but doesn't change the cost optimization
- At $248-$567/kg, this is competitive with dedicated chemical stages for lunar delivery
System Viability: The 4-thruster configuration provides adequate thrust for a ~10-month mission profile, meeting the 1-year requirement with margin. The system is technically feasible with current technology.